KODI Co.,LTD.
080530·KOSDAQ·5 grantsAmendments merged
- Shares granted, cumulative
- 2,797,383shares
- Next lockup release
- —
Against the share price
At the 2026-08-18 close- Shares with a reason to exercise
- 2,494,500 shares
- 22.53% of shares outstanding
- Sellable right now
- 2,494,500 shares
- 100% of the shares with a reason to exercise
- Unrealized paper gain (to the employees)
- ₩2.2B
Potential dilution
Shares by strike price
- ₩2,460Latest price
- ₩1,6351.8M shares
- ₩1,540100K shares
- ₩1,472592K shares
Below the line (strike < Latest price) sits above the strike price: 2.5M shares, 100% of the shares still inside their exercise window.
Options the share price has risen past gain a reason to be exercised and sold once the lockup ends. Filings do not show what has already been exercised or forfeited, so these figures are on a cumulative grants basis and the shares actually outstanding may be fewer.
Share price vs. strike price
A strike price is fixed on the grant date; only the share price moves. Where the price line crosses a dashed line is when that block of options first had a reason to be exercised.
- Strike ₩1,6351.8M sharesabove
- Strike ₩1,472592K sharesabove
- Strike ₩1,540100K sharesabove
Recipients by role
- Registered director4 people16%
- Unregistered officer9 people30%
- Employee111 people42%
- Other · unknown55 people12%
Sorted from the relation text written in the filings (179 recipients). Officers of affiliates and subsidiaries are counted as unregistered officers.
Shares granted by year
Cumulative grants per recipient
12 named · 162 withheld| Recipient | Shares, cumulative | Average strike | Exercisable | Paper gain |
|---|---|---|---|---|
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,635 | 100,000 | ₩82.5M | |
| 100,0004.0% | ₩1,540 | 100,000 | ₩92M | |
| 100,0004.0% | ₩1,472 | 100,000 | ₩98.8M | |
| 50,0002.0% | ₩1,472 | 50,000 | ₩49.4M |
Recipients granted less than 10 in 10,000 of total shares issued have their names withheld under the disclosure rules; they cannot be split apart, so they are grouped into one row. Rows that pack several people onto one line, such as “OOO and 6 others”, are grouped there too, with the headcount read from that text — the split between them is never disclosed, so “my share” can only be prefilled with the per-person average. Filings carry no employee number or year of birth, so people with the same name are added together as one. “Exercisable” counts shares whose lockup has already ended, and any paper gain accrues to the employees holding the options.
Grant history · lockup schedule
Exercisable shares over time
It rises on the day a lockup ends and falls on the day an exercise window closes. Options actually exercised are not subtracted, because only executives have to report them.
20231 grant · 592,000 shares
- Granted2023-09-15
- Exercise starts2025-09-15
- Exercise ends2028-09-14
- Shares granted
- 592,000shares
- Strike price
- 1,472KRW
- Grant method
- New share issuance
- Approved by
- Board of directors
Above the strike price₩988 per share₩584.9MReport on grant of stock options
20222 grants · 1,902,500 shares
- Granted2022-11-03
- Exercise starts2024-11-03
- Exercise ends2028-11-02
- Shares granted
- 100,000shares
- Strike price
- 1,540KRW
- Grant method
- New share issuance
- Approved by
- Board of directors
Above the strike price₩920 per share₩92MReport on grant of stock options
- Granted2022-03-28
- Exercise starts2024-03-28
- Exercise ends2028-03-27
- Shares granted
- 1,802,500shares
- Strike price
- 1,635KRW
- Grant method
- New share issuance
- Approved by
- Shareholders' meeting
Above the strike price₩825 per share₩1.5B[Amended] Report on grant of stock options
20212 grants · 302,883 shares
- Granted2021-07-15
- Exercise starts2023-07-15
- Exercise ends2025-07-14
- Shares granted
- —
- Strike price
- 2,835KRW
- Grant method
- New share issuance
- Approved by
- Board of directors
Below the strike priceShare price below the strike — no reason to exercise[Amended] Report on grant of stock options
- Granted2021-04-14
- Exercise starts2023-04-14
- Exercise ends2026-04-13
- Shares granted
- 302,883shares
- Strike price
- 2,080KRW
- Grant method
- New share issuance
- Approved by
- Board of directors
Above the strike price₩380 per share₩115.1MReport on grant of stock options
Every figure here is parsed mechanically from the original DART filing (document.xml). “Exercise starts (estimated)” means the filing did not state an exercise period, so the date is the grant date plus two years under Article 340-2(4) of the Korean Commercial Act and may differ from the actual terms. Always read the original filing before making any decision.